# Preparation Of Flexed Budget From The Assignment Figures (Other (Not Listed) Sample)

PREPARATION OF FLEXED BUDGET FROM THE ASSIGNMENT FIGURES.

APPLICATION OF BUSINESS APPRAISAL TOOLS INCLUDING Npv and irr to make sound managerial DECISIONS.

using computerised application such as excel to calculate npv and irr of a company.

Financial and accounting analysis

Students name

Institutional affiliation

Course

Date

Instructor

Part one

(a)Flexible budget

Production capacity

80%

90%

comment

Number of units

620,000

697,500

£

Variable cost

Direct materials

434,000

489,150

Direct labor

124,000

139,500

Production overhead

210,000

236,250

Production directors salary

112,400

126,450

Selling and distribution cost

Fixed cost

Admin overhead

Total cost

168,500

36,000

1,084,900

189,562.5

36,000

1,180,912.5

Meaning of Flexible Budget

A flexible budget is a spending which, by perceiving the distinction in conduct amongst settled and variable cost and its connection to changes in output, turnover, or other variable elements, and so forth (Garrison et al 2015 pp 792). It is intended to change in connection with the level of output really achieved. A flexible budget therefore is the type that assesses a scope of possible volumes. It is sometimes alluded to as a multi-volume spending plan. The scope of conceivable yields might be known as the 'important range'. Flexing a budget happens when the first spending plan is intentionally revised to assess change output levels. The flexible budget depends on the crucial distinction in the conduct of variable costs, variable expenses and semi-variable expenses. Since fixed cost don't shift with short-run changes in output, it can be seen that the flexible budgeting will truly comprise of two sections: The first is a fixed spending plan being made of fixed cost and the fixed part of semi-variable expenses. The second part is a real flexible budget that comprises exclusively of variable costs.

When establishing how a flexible budget affects the outcomes of an increase in output of the company, changes in both variable and fixed cost should be categorized as either favorable or unfavorable (Mak and Roush, 2014 pp 93). In the case study however, the basis of budgeting will be based on the profit level of the company is that an increase in overall profit compared to the actual budget is a favorable scenario.

b)Calculate the Sales Revenue and Profit at the 90% capacity level.

Sales revenue = total units* sale price per unit

Cost of one unit=total cost/units produced

=1,180,912.5/697,500

£1.69 per unit.

Mark up price=1.69+0.34= £2.03 per unit

Total sales revenue 697,500*2.03= £1,415,925

Profit = revenue – cost

1,415,925-1,180,912.5

Profit=£235,012.5

Part Two

Net Present Value

Net present value is among the various capital budgeting technique that determines the present value of future cash flows and compares it with the present value of the investment project. The technique is widely known for its concept regarding taking into consideration the time value of money. The basic outline of NPV is therefore the notion that a dollar today is not the same as a dollar today or in future.

Advantages of the Net Present Value Method

The essential component of the net present capital budgeting strategy is that it depends on the possibility that dollars got later on are worth not as much as dollars in the bank today. Income from future years is reduced back to the present to locate their value. According to NPV the value of a pound today is worth more than the value of a dollar tomorrow since the earning capacity of money today is much greater than its equal value in future (Ryan and Ryan 2016 pp 355). This is further emphasized by the financial core value which concludes that provided money earns interest, the sooner it is received the better in terms of value. A rational investor should therefore be of the opinion that he/she should receive a certain amount of funds today rather than waiting to receive the same amount in future. This is because money has the potential to grow in terms of the value for a certain period of time. An example of the situation is a scenario that leads to a dilemma whether to receive $20,000 dollars today or receive the same amount in three years' time. The basic rationality is that the first option is the most appropriate when time value of money is taken into consideration. Opportunity cost and other economic circumstances render $20,000 received today the best option. The money may be subjected to interest-earning projects hence grow in value for the next three years.

In order to understand time value of money in context the following formulae will be applied;

FV = PV x [ 1 + (i / n)] (n x t)

Where

FV = Future value of money

PV = Present value of money

i = interest rate

n = number of compounding periods per year

t = number of yearsassuming the $20,000 that could have been received today is diverted to a project with a 10% interest rate for the three years, compounded at the end of accounting period annually, the future value of the amount is compounded as follows;

FV=$20,000*(1+(10%/3) ^ (1*3)

FV=22,067

Assuming there were toe investors and one of them had opted to wit for the three years in order to receive the $20,000 while another one had taken the $20,000 immediately and invested, then the second investor will be worth $2067 more than the first investor. The above example serves as an advocate for the reality of time value of money in investment decision-making tactics.

Moreover, disparities in the time value of money do not only depend on the interest rate as the sole determinant (Pike, 2016 pp 88). The number of compounding periods within a year also affects how the value of a dollar today could be worth less tomorrow.

The NPV strategy delivers a dollar sum that shows how much esteem the venture will make for the organization. Investors can see obviously how much a task will add to their esteem. a significant number of organizations exist to satisfy the shareholder by maximizing their welfare...

### Other Topics:

- Preparation Of Flexed Budget From The Assignment FiguresDescription: Preparation of flexed budget from the assignment figures. Application of business appraisal tools including npv and irr to make sound managerial decisions. Using computerised application such as excel to calculate npv and irr of a company....8 pages/≈2200 words| 8 Sources | Harvard | Accounting, Finance, SPSS | Other (Not Listed) |
- Financial Reporting and AnalysisDescription: The sample is about interpretation of an accounting question and providing the financial statements....3 pages/≈825 words| No Sources | Harvard | Accounting, Finance, SPSS | Other (Not Listed) |
- Project Management Philosophical PaperDescription: PM refers to the application of procedures, methods, acquaintance, skills together with the experience towards achieving the objectives of the project objectives...4 pages/≈1100 words| 12 Sources | Harvard | Accounting, Finance, SPSS | Other (Not Listed) |